DTB Finance.

Personal money hub — net worth, budget, cash flow, subscriptions
Personal Lane ← Hub
Net Worth
Total Assets
Total Liabilities
Savings Rate
Monthly Cash Flow
Take-Home / mo
RS&H net pay (biweekly × 26 ÷ 12)
True Spending / mo
Includes all subs + lifestyle
Cash on Hand
across all checking/HYSA
Health Score composite signal across 6 dimensions
Wins & Watch Items

Wins this cycle

Watch items

If you only do 3 things this week
    Combined impact: . That closes most of the deficit without a lifestyle change.
    Net Worth
    Total Assets
    across 6 categories
    Total Liabilities

    Assets

    Liabilities

    Asset Allocation
    Investment Accounts
    Strategy hold: keep $100/mo Roth IRA. Do NOT increase investments until the Suncoast personal loan (11%) is dead. Paying off 11% debt is a guaranteed, tax-free, risk-free 11% return.

    Take-Home: / mo · True Spending: / mo ·

    Needs

    Savings & Investments

    Employer adds: $269/mo free money (401k match $174 + HSA $50 + insurance $45).

    Debt Payments

    Wants & Lifestyle

    Where to Close the Gap

    Where the gap closes

    Total potential savings: $350-550/mo. Turns the deficit into a $0-200 surplus. Surplus goes straight to the personal loan at 11%, accelerating payoff from 30 mo to 18-22 mo.

    Annual run-rates

    Monthly × 12. Useful for tax / S-corp planning conversations.

    This Cycle's Action Items

      Chase Checking (9379) primary

      DTB Realty Checking (8086) house bills

      Paycheck Allocation biweekly · split per pay date

      Gross → Net

      Allocation Plan (30/0/70)

      Personal allocation — Needs / Investments / Discretionary.

      Where Gross Goes

      Recurring Money Movement (from Chase activity)
      Sourced from Personal/DTB financials/Chase9379_Activity_20260409.csv. Drop more transaction history into that folder and we'll expand this view.
      Monthly Subs Total
      On Credit Cards
      at 22-28% APR if not paid in full
      Cut Candidates
      potential monthly savings
      Active Count
      active recurring subscriptions

      Full Subscription List click a row to mark for action

      Audit Tiers

      Tier 1: Cut or Downgrade ~$130-180/mo savings

      Tier 2: Consolidate or Optimize

      Tier 3: Keep essential / high value

      Tier 4: Move Off Credit Cards

      Every sub on a 22-28% APR card adds 5-7% effective cost if balance carries. Move essentials to debit/checking. Only keep cards for things paid in full same-month.

      Recommended move list

        Total Debt (excl mortgage)
        Mortgage Balance
        Highest Rate Debt
        CCs Cleared
        $0
        all revolving balances dead (Apr 2026)

        All Debts by Priority

        Payoff Phases avalanche by rate

        ✓ Phase 0: Credit Cards

        $0
        All revolving balances cleared April 2026 ($491.65 paid off using $400 from emergency fund).

        Phase 1: Personal Loan (11%)

        Phase 2: Student Loans (8.8%)

        Phase 3: A/C Loan (3%)

        Debts NOT Accelerated and why
        Projected Timeline
        2026 Goals Tracked
        across savings, debt, investing
        On Track
        goals at or above pace
        Behind
        need attention
        Sinking Funds prepaid savings buckets
        Why sinking funds matter: $100/mo into Vacation, Holiday, Car, and Sinking buckets means a $1,200 vacation, $500 Christmas, or $800 brake job doesn't blow the budget. Currently underfunded — phases-in as debt is eliminated.
        2026 Financial Goals
        Long-Range Targets

        Generational Wealth Project

        • North star: $1M real estate portfolio with Derrick
        • Strategy: flip-first, Tampa Bay focus
        • Status: not yet capitalized — depends on personal loan payoff first

        S-Corp / LLC Planning

        • Trigger: when BPP K-1 distributions clear ~$50K/yr
        • Decision target: Q3 2026 evaluation
        • Status: not started — coordinate with CPA

        Net Worth Journey since Jul 2019

        Starting
        $17,506
        Jul 2019
        Current
        Total Growth
        CAGR
        compound annual growth

        Snapshots

        Companion Files

        Workbook

        Personal/DTB financials/DTB_Finance_Final_2.xlsx

        7-sheet finance workbook: Balance Sheet, Monthly Budget, Income Statement, Debt Tracker, Financial Plan, Net Worth History, Dashboard.

        Snapshot Dashboards

        Earlier static dashboards (dark theme):

        Apr 2026 snapshot

        Mar 2026 snapshot

        Source Doc

        Personal/DTB financials/_Archive/DTB Financial Overhaul - March 2026.md

        Narrative writeup of the March 2026 overhaul that this dashboard pulls from.

        What this hub is

        A single-file financial dashboard for the Personal lane. All data lives in a JS object inside this HTML (FINANCE_DATA) so it loads instantly with no server, no fetch, no API. Edit numbers in one place to refresh the entire view.

        Last data refresh: (from the April 10, 2026 dashboard + March 2026 overhaul + Chase activity through April 9, 2026).

        Open Questions for Tomorrow

        1. Updated balances — paste current Chase 9379, 8086, Marcus, Apple, etc. balances. Most recent are from Apr 10.
        2. Full Chase transaction history — the file we have only covers 21 transactions. A 90-day export will let us classify recurring vs. discretionary properly and surface unbudgeted spending patterns.
        3. BPP distribution income — should personal-side BPP K-1 distributions show up here, or stay in BPP workspace? My take: a single "BPP draws YTD" KPI on Overview, with no detail.
        4. Investment account balances — Fidelity 401k pre-tax/Roth split is currently estimated. Login + paste actuals once.
        5. Real estate (DTB Realty) — should rental P&L live here or in a separate sheet? Currently the realty checking shows up in cash flow, but no NOI tracking.
        6. Auto-refresh path — long term: a Python script that reads Chase CSV + a balances YAML → regenerates this HTML. Worth building? Or stay manual + voice-driven?

        How to update data

        1. Open this file in VS Code: finance.html
        2. Search for const FINANCE_DATA near the bottom
        3. Edit the relevant block (balances, subs, debts, etc.)
        4. Save and refresh in browser

        Or just tell me

        Voice or paste: "Suncoast is now $16,200. Marcus EF is $2,100. Killed Patreon and Uber One." I'll update the file and confirm.

        Roadmap
        PhaseFeatureStatus
        v1Multi-tab static dashboard with all current datalive
        v1.1Updated balances + 90-day Chase history ingesttomorrow
        v1.2Health score formula refinement (currently weighted heuristic)planned
        v1.3Editable inline balance fields with localStorage persistenceplanned
        v2Auto-refresh via Python: CSV + balances YAML → regenerated HTMLconsidering
        v2Real estate sub-tab (DTB Realty NOI, future flips)considering
        v2Tax planning sub-tab (S-corp eval, quarterly estimates)considering
        v2Tie subscription audit checkboxes to actual cancellation trackingconsidering
        Source & Methodology
        DataSourceRefresh cadenceHow automated
        Net worthManual entry from Rocket Money + Fidelity + bank balancesMonthlyManual
        Paycheck breakdownRS&H pay stubs (biweekly)BiweeklyManual paste
        Bills & subsChase CSV + Rocket Money + memoryMonthlyManual classify
        Debt balancesSuncoast / WF / FedLoan / mortgage statementsMonthlyManual
        Investment balancesFidelity, M1, ESPP portalMonthlyManual login
        Cash flow planGenerated from upcoming bills + paycheck dateEach pay cycleSemi-automatic